Rental Rate:

$

Lease Term (months):

Management Fee

Maintenance Expenses:

Association Dues Per Year:

$
   
   

Expected Gross Income:

Management Fee:
Total Expenses:
Net Operating Income:
   
  1 2 3 4 5 6
Rent
             
Mgmt. Fee
Maintenance Exp.
Association
             
Total Expenses
Income
             
  7 8 9 10 11 12
Rent
             
Mgmt. Fee
Maintenance Exp.
Association
             
Total Expenses
Income